{"text_format":"1","workbook":"xlsx","n_sheets":4,"sheets":["Sheet1","Sheet2","Sheet3","Sheet4"],"not_rendered":{"charts":3,"images":0,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":100,"n_cols":6,"rows_kept":100,"cut":false,"hidden":false,"merged":[]}
[{"$f":"RAND()","v":0.27092374250755669},{"$f":"getformula(A1)","v":"<--  =RAND()"},null,"Bins","Frequency"]
[{"$f":"RAND()","v":0.87199285205458832},null,null,0.1,{"$f":"FREQUENCY(A:A,D2:D11)","v":6},{"$f":"getformula(E2)","v":"<--  {=FREQUENCY(A:A,D2:D11)}"}]
[0.43050938987743192,null,null,0.2,5]
[0.35243231450702239,null,null,0.3,10]
[0.46584772991388324,null,null,0.4,10]
[0.83233432644731764,null,null,0.5,7]
[0.33965342522262176,null,null,0.6,13]
[0.89397910537615666,null,null,0.7,13]
[0.20752370294508082,null,null,0.8,11]
[0.52155620589553742,null,null,0.9,14]
[0.7819698172273768,null,null,1,11]
[0.44668039097205048]
[0.29825589941207797]
[9.1461412664229913E-3]
[{"$f":"RAND()","v":0.59264562256582543}]
[{"$f":"RAND()","v":0.81550309965818157}]
[0.67390059860961415]
[0.52924656061184761]
[0.82022548399368456]
[0.72535878164444978]
[0.24100691592925894]
[0.61230275459215411]
[0.42060986620091778]
[0.74585880148809347]
[0.28168442447185094]
[0.50375995211837432]
[0.36141604638756475]
[0.99617734103802091]
[0.63262671153959837]
[0.76480126310596275]
[0.54851084092654867]
[0.80658961967472154]
[0.60124639662995971]
[0.15218500923747702]
[0.44705717448195714]
[0.81544415163695549]
[4.4472254011649337E-3]
[0.44918844183562889]
[0.93036002333306367]
[0.57607553668128164]
[0.74134521278247445]
[0.54531753499411806]
[0.29700819612537077]
[0.88929002432782944]
[0.55254938059319325]
[0.6436196008837991]
[0.90349261189139396]
[0.79859193805555717]
[0.19088841799642953]
[0.14950648896346785]
[0.71719109070478981]
[0.51800963353211249]
[0.69942191221658734]
[0.8398555813319688]
[0.73723608092323056]
[0.82650604048441922]
[0.78790123050041572]
[0.84746410246080572]
[0.94351900016433343]
[0.41145949278454841]
[9.513270309692734E-3]
[0.38119346843785151]
[0.99618792738169759]
[0.7553584721755463]
[0.20496138942914155]
[0.311460675272759]
[0.98956563816553877]
[{"$f":"RAND()","v":0.35569147973828685}]
[0.87757740263853823]
[0.61876744373922488]
[9.1557175205932761E-2]
[0.57027518056028093]
[0.27293761498506941]
[0.23115847281231394]
[0.73271250382563891]
[4.5469234070958708E-2]
[0.17777891730510975]
[0.67425812589026801]
[0.31018277558534246]
[{"$f":"RAND()","v":0.90663036565884281}]
[0.55057641312931105]
[0.37125222803252]
[0.37764537079470883]
[0.86606992169465313]
[6.7752878675824246E-2]
[0.63542753490202786]
[0.6637102335192262]
[0.91548407012974953]
[0.96816914485093997]
[0.55156848878597198]
[0.96440915719767617]
[0.64317225392352773]
[0.35509475191899209]
[0.69157636690288371]
[0.59279101714854943]
[0.1842721974696252]
[0.28392996258326142]
[0.64346706700296386]
[0.88979884226756567]
[0.97653589972219679]

{"sheet":"Sheet2","index":1,"n_rows":1000,"n_cols":9,"rows_kept":1000,"cut":false,"hidden":false,"merged":[]}
[0.4002322384621948,null,"Mean",{"$f":"AVERAGE(A1:A1000)","v":4.0741474549577106E-3},{"$f":"getformula(D1)","v":"<--  =AVERAGE(A1:A1000)"},null,null,"Bin","Frequency"]
[-2.0913103071507066,null,"St Dev",{"$f":"_xlfn.STDEV.S(A1:A1000)","v":1.0062089465496071},{"$f":"getformula(D2)","v":"<--  =STDEV.S(A1:A1000)"},null,null,-3.1472882255911827,1]
[0.1115745362767484,null,null,null,null,null,null,-2.9442373723272355,0]
[-0.81301095633534715,null,null,null,null,null,null,-2.7411865190632883,0]
[0.62588810578745324,null,null,null,null,null,null,-2.5381356657993406,6]
[-0.32392563298344612,null,null,null,null,null,null,-2.3350848125353938,1]
[2.8905924409627914,null,null,null,null,null,null,-2.1320339592714461,9]
[-0.20003085410280619,null,null,null,null,null,null,-1.9289831060074989,9]
[2.5671397452242672,null,null,null,null,null,null,-1.7259322527435517,18]
[-1.7674619812169112,null,null,null,null,null,null,-1.5228813994796044,20]
[-0.73357114160899073,null,null,null,null,null,null,-1.3198305462156572,26]
[-0.48935362428892404,null,null,null,null,null,null,-1.11677969295171,39]
[0.5075435183243826,null,null,null,null,null,null,-0.91372883968776275,44]
[-0.33725655157468282,null,null,null,null,null,null,-0.71067798642381508,56]
[-0.47946059567038901,null,null,null,null,null,null,-0.50762713315986785,77]
[0.77991899161133915,null,null,null,null,null,null,-0.30457627989592062,79]
[-0.52977156883571297,null,null,null,null,null,null,-0.10152542663197339,85]
[1.8675109458854422,null,null,null,null,null,null,0.10152542663197384,87]
[1.3266117093735375,null,null,null,null,null,null,0.30457627989592106,73]
[1.3833096090820618,null,null,null,null,null,null,0.50762713315986829,73]
[1.1624229045992251,null,null,null,null,null,null,0.71067798642381552,54]
[-1.06002744360012,null,null,null,null,null,null,0.91372883968776275,49]
[-1.5822615750948898,null,null,null,null,null,null,1.1167796929517104,47]
[-0.86189629655564204,null,null,null,null,null,null,1.3198305462156572,52]
[0.28824956643802579,null,null,null,null,null,null,1.5228813994796049,31]
[2.7951318770647049,null,null,null,null,null,null,1.7259322527435526,21]
[-2.2118365450296551,null,null,null,null,null,null,1.9289831060074993,10]
[0.48762899496068712,null,null,null,null,null,null,2.132033959271447,14]
[-0.46142986320774071,null,null,null,null,null,null,2.3350848125353938,5]
[-4.120579433219973E-2,null,null,null,null,null,null,2.5381356657993415,6]
[-0.85879491962259635,null,null,null,null,null,null,2.7411865190632883,4]
[0.79085339166340418,null,null,null,null,null,null,2.9442373723272359,2]
[-0.24551809474360198,null,null,null,null,null,null,"More",2]
[-0.86444970293086953]
[1.846487975853961]
[-4.7102730604819953E-2]
[-1.1981933312199544]
[-1.0631174518493935]
[-0.2644856067490764]
[0.63540710470988415]
[0.238428583543282]
[-0.36336814446258359]
[0.31362333174911328]
[2.0099651010241359]
[1.510898073320277E-2]
[5.7060560720856301E-2]
[-1.8385526345809922]
[-0.74988747655879706]
[0.69039742811582983]
[-1.5338628145400435E-2]
[1.0363100955146365]
[1.4777697288081981]
[-1.0639269021339715]
[1.5617342796758749]
[-0.42212604967062362]
[2.3667598725296557]
[-0.26646603146218695]
[1.3060548553767148]
[-0.70023588705225848]
[-1.6856620277394541]
[-0.14636498235631734]
[0.13168914847483393]
[0.41136217987514101]
[5.1774122766801156E-2]
[-0.27710257199942134]
[1.3763747119810432]
[1.6291824067593552]
[-2.5820554583333433E-2]
[-1.5071236703079194]
[1.1778956832131371]
[1.1482575246191118]
[1.1498877938720398]
[9.4731831268290989E-2]
[-0.75425305112730712]
[0.33604237614781596]
[-2.2280073608271778]
[0.1175044417323079]
[2.0019524527015164]
[1.236221578437835]
[-1.1586735126911663]
[-0.75771367846755311]
[1.1454517334641423]
[0.12243503988429438]
[0.54648126024403609]
[-2.076549208140932]
[-0.81067128121503629]
[-0.5118977242091205]
[-0.22169842850416899]
[-0.72528678174421657]
[1.0074245437863283]
[0.70248688643914647]
[-0.29255829758767504]
[-1.380328740197001]
[0.42689748624979984]
[-1.003872966975905]
[0.40271970647154376]
[0.44287389755481854]
[-0.58844989325734787]
[-0.11373003871995024]
[0.20042079995619133]
[0.83405893747112714]
[-0.85415877038030885]
[1.0113717507920228]
[1.0578833098406903]
[-2.3191569198388606]
[-0.42430201574461535]
[-0.20088918972760439]
[-0.92377831606427208]
[0.79378651207662188]
[-1.4624401956098154]
[-1.1657380127871875]
[-1.8393802747596055]
[-0.60168986237840727]
[0.40280156099470332]
[0.2860974745999556]
[0.44768853513232898]
[-4.7638195610488765E-2]
[-0.62747062656853814]
[-0.64150412981689442]
[0.87080252342275344]
[-0.43596514842647593]
[-9.3425569502869621E-2]
[1.1178781278431416]
[-1.7256297724088654]
[-4.0746499507804401E-2]
[-0.34390495784464292]
[-0.4958303634339245]
[0.20627794583560899]
[-0.44861963033326901]
[-0.57865463531925343]
[0.63120069171418436]
[-0.66613438320928253]
[-1.6001649782992899]
[-1.2183522812847514]
[-1.2889813660876825E-2]
[-0.37056906876387075]
[-0.74634613156376872]
[-0.5506603883986827]
[-0.16588046491960995]
[-0.28291083253861871]
[0.60059164752601646]
[0.13207454685471021]
[0.62579488258052152]
[-0.94377128334599547]
[5.0874859880423173E-3]
[-0.53983285397407599]
[1.4869510778225958]
[-0.23732809495413676]
[-1.7638285498833284]
[0.96561052487231791]
[-0.56379576562903821]
[-0.89840568762156181]
[1.3953604138805531]
[-0.47286221160902642]
[-1.0143116924155038]
[3.0565843189833686E-2]
[-0.23119469005905557]
[0.25949702830985188]
[4.5340584620134905E-2]
[-0.40786858335195575]
[-6.8404233388719149E-2]
[0.9619589036446996]
[-0.45998376663192175]
[-0.96268877314287238]
[-1.219959813170135]
[-1.6288913684547879]
[0.83763779912260361]
[0.55583200264663901]
[-0.15696741684223525]
[0.25127746994257905]
[-0.25696635930216871]
[0.57666511565912515]
[-0.25846929929684848]
[0.18172386262449436]
[5.3153144108364359E-2]
[-0.21284677131916396]
[9.9036014944431372E-2]
[-1.0440612641104963]
[0.45794422476319596]
[0.37007680475653615]
[0.62179879023460671]
[-1.7393540474586189]
[-0.69204816099954769]
[-0.82789938460336998]
[-0.64837877289392054]
[1.1283714229648467]
[-3.4010554372798651E-2]
[-0.13709268387174234]
[-1.0095891411765479]
[0.61818354879505932]
[1.8086984709952958]
[0.35243829188402742]
[-0.66041366153513081]
[0.65130848270200659]
[-1.9321032596053556]
[-1.0818803275469691]
[0.74958506957045756]
[1.0329131328035146]
[2.3371740098809823E-2]
[1.3494582162820734]
[1.3947510524303652]
[0.45319211494643241]
[-0.46509285311913118]
[-0.26789393814397044]
[-0.34155164030380547]
[0.4940147846355103]
[-1.5881732906564139]
[-0.54843667385284789]
[-1.6721969586797059]
[-4.2431338442838751E-2]
[-0.52423388297029305]
[-0.58263822211301886]
[-1.1048268788727]
[-0.18919422473118175]
[0.76692003858624958]
[-0.89726199803408235]
[0.37220729609543923]
[-3.2632669899612665E-2]
[-2.3482789401896298]
[0.38247549127845559]
[0.14195961739460472]
[3.9138967622420751E-2]
[0.29008333513047546]
[0.94472625278285705]
[1.0325220500817522]
[0.61938749240653124]
[1.5619934856658801]
[-1.0846315490198322]
[-0.31113359000300989]
[0.65130848270200659]
[-0.99216777016408741]
[0.26361476557212882]
[2.0539664546959102]
[0.98729969977284782]
[-2.6586803869577125E-2]
[0.85294686869019642]
[0.60031652537873015]
[1.1231804819544777]
[0.50675907914410345]
[2.2083077055867761]
[0.57747911341721192]
[-7.2085413194145076E-2]
[8.9892182586481795E-2]
[-0.35195057535020169]
[-0.39410679164575413]
[1.450073341402458]
[-0.48625111048750114]
[-1.2692498785327189]
[-0.2424451395199867]
[-0.14713805285282433]
[-1.0226631275145337]
[-1.3675503396370914]
[1.8727860151557252]
[-1.164830791822169]
[-0.80082827480509877]
[1.4402939996216446]
[-8.8432443590136245E-2]
[-0.18646915123099461]
[-0.15239947970258072]
[-0.54399606597144157]
[0.81866573964362033]
[-0.31434638003702275]
[-1.4885699783917516]
[-1.3319800018507522]
[1.7913043848238885]
[-0.47791672841412947]
[-6.6257825892535038E-2]
[-3.6689016269519925E-2]
[-1.2660029824473895]
[-4.1665089156595059E-2]
[0.17705815480439924]
[-0.40770146370050497]
[-0.59464582591317594]
[-0.87348780652973801]
[-0.2568879153841408]
[-1.300154508498963]
[-2.7107307687401772]
[1.2446434993762523]
[-1.59223418449983]
[0.22012955014361069]
[1.2393502402119339]
[1.3657972885994241]
[0.32674847716407385]
[1.1518159226397984]
[-0.5617334863927681]
[-1.1473707672848832]
[-0.57161514632753097]
[0.25451640794926789]
[-0.40953182178782299]
[-0.37007680475653615]
[-0.92295749709592201]
[1.2037003216391895]
[-0.20221705199219286]
[0.85019792095408775]
[-0.44127091314294375]
[-0.43134377847309224]
[-0.70376017902162857]
[-0.69916268330416642]
[-1.1534507393662352]
[-1.0867006494663656]
[0.39774704418960027]
[-0.49834056881081779]
[0.26028828870039433]
[1.063388026523171]
[-6.0201728047104552E-2]
[0.32521597859158646]
[-0.89760533228400163]
[1.0138001016457565]
[-0.6135599051049212]
[-1.4063789421925321]
[2.4485416361130774]
[1.4531451597576961]
[-6.1584159993799403E-3]
[2.3494794731959701]
[-0.18833816284313798]
[-0.54426209317171015]
[1.4964916772441939]
[1.7633965398999862E-2]
[-1.0868393474083859]
[-0.91525635070865974]
[0.67062956077279523]
[1.7369256966048852]
[-1.3203680282458663]
[-0.3692571226565633]
[-0.88576598500367254]
[-5.7366378314327449E-2]
[0.92424670583568513]
[1.5930527297314256]
[-0.78594780461571645]
[0.39923747863213066]
[0.18600189832795877]
[0.29655211619683541]
[-1.4759461919311434]
[7.6228161560720764E-2]
[-2.6203679226455279E-2]
[0.47937419367372058]
[-1.2570194485306274]
[0.44262151277507655]
[-7.1855765781947412E-2]
[-1.1556858225958422]
[1.0043800102721434]
[0.37516088013944682]
[1.2459713616408408]
[-1.5128625818761066]
[0.35545212995202746]
[0.42254441723343916]
[0.90679804998217151]
[0.74301510721852537]
[1.0824305718415417]
[0.39394080886268057]
[1.1031397662009113]
[0.37614540815411601]
[2.3191569198388606]
[0.20042079995619133]
[-0.24425730771326926]
[-0.52397126637515612]
[0.15007799447630532]
[-0.62998765315569472]
[-0.82005726653733291]
[-0.85195551946526393]
[-0.45768956624669954]
[1.5688783605583012E-3]
[-0.72190687205875292]
[1.4709667084389366]
[0.17371803551213816]
[0.63493871493847109]
[0.55520786190754734]
[0.34910272006527521]
[2.0305742509663105]
[-1.1811175681941677]
[-1.1888369044754654]
[0.27567239158088341]
[1.6367266653105617]
[-0.99768840300384909]
[-0.50128733164456207]
[0.25799408831517212]
[0.7284756975423079]
[0.96220219347742386]
[-0.36042706597072538]
[1.268908818019554]
[0.14080001164984424]
[-0.36557480598276015]
[-0.4304195044824155]
[0.35569655665312894]
[-0.26005182007793337]
[-8.0831341620068997E-2]
[0.27328951546223834]
[-7.4232957558706403E-2]
[7.1778458732296713E-2]
[-0.16657850210322067]
[1.4161105355015025]
[-2.0712923287646845]
[-1.883945515146479]
[0.33329115467495285]
[0.85294686869019642]
[-0.69623411036445759]
[1.2973077900824137]
[1.4472334441961721]
[6.7407199821900576E-2]
[-0.91467427409952506]
[1.6286048776237294]
[0.45192109610070474]
[-0.63615743783884682]
[-1.1308338798698969]
[-0.38807797864137683]
[0.23198026610771194]
[0.1702244389889529]
[0.81631696957629174]
[-0.35016000765608624]
[-0.52300492825452238]
[1.200862698169658]
[-0.20963966562703717]
[-1.7978118194150738]
[0.91154106485191733]
[-0.85757847045897506]
[-0.11973725122516043]
[-0.42296278479625471]
[0.77350705396384001]
[-3.4086724554072134E-2]
[0.75618572736857459]
[0.30391447580768727]
[0.41703060560394078]
[-0.87517037172801793]
[2.565066097304225]
[0.96159510576399043]
[0.85206693256623112]
[-0.66355823946651071]
[1.1774363883887418]
[-0.37516088013944682]
[-1.4154011296341196E-3]
[2.0660991140175611]
[-0.15448904377990402]
[1.241496647708118]
[1.6183184925466776]
[-0.44633679863181897]
[0.44498392526293173]
[-0.43377895053708926]
[-0.45964497985551134]
[0.7880339580879081]
[0.12744635569106322]
[1.560183591209352]
[0.77330014391918667]
[2.9341435947571881E-2]
[-0.74019453677465208]
[1.0321309673599899]
[0.36852043194812723]
[1.1963129509240389]
[-1.7725915313349105]
[-0.83525037553044967]
[0.20182596927043051]
[-1.2731970855384134]
[-0.58526893553789705]
[1.2157852324889973]
[-1.8803530110744759]
[-2.1281266526784748]
[-0.34634012990863994]
[-0.64837877289392054]
[0.47337607611552812]
[1.0080611900775693]
[-0.4673950115829939]
[0.63045376919035334]
[-0.62458639149554074]
[1.2544956007332075]
[-0.87337639342877083]
[0.59409785535535775]
[-0.1175044417323079]
[-2.15153704630211]
[-0.30607907319790684]
[0.58399791669216938]
[-1.0889129953284282]
[1.0496205504750833]
[-0.14095462574914563]
[-1.710895958240144]
[1.2207647159812041]
[0.34991671782336198]
[-0.27281316761218477]
[-1.4472334441961721]
[1.0097164704347961]
[0.28832914722443093]
[-2.647138899192214]
[-0.19862682165694423]
[0.97627435025060549]
[0.82714450400089845]
[-0.82973201642744243]
[1.4146530702419113]
[-1.9189155864296481]
[-0.90092953541898169]
[-1.9590152078308165]
[1.1223187357245479]
[0.98829559647128917]
[-1.2218947631481569]
[-0.85217607193044387]
[-0.26947986953018699]
[-0.14768033906875644]
[1.1524093679327052]
[1.1451584214228205]
[-0.29543343771365471]
[0.29136117518646643]
[-0.49565755944058765]
[0.13060912351647858]
[1.1087786333519034]
[-0.74210788625350688]
[-0.13114913599565625]
[0.51713755055970978]
[-0.6827485776739195]
[-1.0368330549681559]
[1.549165062897373]
[-1.1809652278316207]
[-0.46347395254997537]
[0.9819586921366863]
[-0.30896671887603588]
[0.28976501198485494]
[-0.11835140867333394]
[-0.19605295165092684]
[-0.8635606718598865]
[1.4387842384167016]
[0.98704958872986026]
[0.12274313121451996]
[-0.64998516791092698]
[7.3619048635009676E-2]
[-0.65822860051412135]
[0.67149130700272508]
[1.1546399036888033]
[-0.51696360969799571]
[-0.82768337961169891]
[0.37532458918576594]
[-0.50363041737000458]
[0.1983926267712377]
[1.0230519364995416]
[0.7051335160213057]
[-6.1045284382998943E-2]
[0.36827486837864853]
[0.39575979826622643]
[-0.86489421846636105]
[-1.9543404050637037]
[-0.86934960563667119]
[-0.99945282272528857]
[2.4754626792855561]
[-0.30688056540384423]
[0.76527840064954944]
[0.62384287957684137]
[-0.13068643056612927]
[1.7115598893724382]
[0.79977553468779661]
[0.79305209510494024]
[-1.1661904864013195]
[-0.83774693848681636]
[1.9991239241790026]
[-0.55940631682460662]
[1.2541590876935516]
[0.21652567738783546]
[-1.3617272998089902]
[-1.7638285498833284]
[0.83038003140245564]
[-0.70935584517428651]
[0.21261257643345743]
[0.18592459127830807]
[1.3323506209417246]
[-0.36377628021000419]
[-1.6104331734823063]
[-1.1852762327180244]
[-1.1601719052123372]
[-1.5666728359065019]
[-0.62346998674911447]
[-3.78690856450703E-3]
[-1.8012906366493553]
[0.92730033429688774]
[-8.5515239334199578E-2]
[-0.21292521523719188]
[0.69117504608584568]
[-0.84625298768514767]
[1.256175892194733]
[2.1281266526784748]
[1.3260591913422104]
[1.3092926565150265]
[-1.2661757864407264]
[1.5695513866376132]
[0.3100092271779431]
[-2.6395719032734632]
[-1.6449575923616067]
[-0.12166424312454183]
[0.75049683800898492]
[-0.53726807891507633]
[0.15712203094153665]
[1.1445672498666681]
[-0.60959337133681402]
[0.2083891104120994]
[-1.0554754226177465]
[-0.14605575415771455]
[0.41844941733870655]
[1.9792150851571932]
[0.53488292905967683]
[-0.72717966759228148]
[1.0173880582442507]
[1.2071814126102254]
[-0.88418119048583321]
[-0.39435462895198725]
[-0.96903022495098412]
[1.0798225957842078]
[0.55877990234876052]
[0.4882326720689889]
[0.46279183152364567]
[1.4035049389349297]
[-1.0224061952612828]
[-0.59784497352666222]
[1.0478947842784692]
[0.15758587323944084]
[0.80876020547293592]
[-7.1012209446053021E-2]
[4.0363374864682555E-2]
[-1.4673651094199158]
[2.3004213289823383]
[-1.7362344806315377]
[-0.53118014875508379]
[-0.53364829000202008]
[-5.4149040806805715E-2]
[-0.13902308637625538]
[-0.3387958713574335]
[0.17542674868309405]
[-0.68419694798649289]
[-0.58744944908539765]
[0.66537040765979327]
[1.233433977176901]
[0.22561948753718752]
[-0.63953166318242438]
[1.9486924429656938]
[-1.4955548977013677]
[-0.43142676986462902]
[0.45709498408541549]
[-0.24938344722613692]
[1.5203568182187155]
[0.77185632108012214]
[0.45107299229130149]
[1.3460430636769161]
[-0.39468545764975715]
[-0.28036311050527729]
[-0.40114400690072216]
[-0.44980424718232825]
[-1.6414151104982011]
[0.64573896452202462]
[1.7428374121664092]
[-0.50954440666828305]
[-1.0308281161997002]
[0.8316783350892365]
[-0.52326868171803653]
[2.2335370886139572]
[-0.58245632317266427]
[-2.2391395759768784]
[-8.1062125900643878E-2]
[-0.88701199274510145]
[-1.0585517884464934]
[-0.51198526307416614]
[-1.375190095131984]
[-0.22860263015900273]
[0.29120087674527895]
[-0.1824230366764823]
[-0.52467271416389849]
[-9.3425569502869621E-2]
[2.3994653020054102]
[0.77639924711547792]
[-9.8305008577881381E-3]
[1.8055652617476881]
[0.33733840609784238]
[-0.92989012046018615]
[-1.239513949258253]
[2.0235120246070437E-2]
[0.16184799278562423]
[0.25009398996189702]
[-0.10611074685584754]
[0.76671540227835067]
[-0.61374521465040743]
[-4.4747139327228069E-3]
[-2.0739207684528083]
[-0.26519842322159093]
[-0.5972037797619123]
[0.33766127671697177]
[-2.6845373213291168]
[0.73337105277460068]
[0.57540091802366078]
[3.1472882255911827]
[0.496090706292307]
[0.64216237660730258]
[8.5974534158594906E-2]
[1.2283771866350435]
[-0.27241640054853633]
[-0.51766164688160643]
[-0.15572823031106964]
[0.23268739823834039]
[-5.1007873480557464E-2]
[-0.95204313765862025]
[-0.43832187657244503]
[0.73647697718115523]
[-0.39435462895198725]
[-3.9368615034618415E-2]
[-0.4922003427054733]
[-1.5286695997929201]
[0.67744622356258333]
[-0.17364072846248746]
[1.5504383554798551]
[1.4860279407002963]
[-0.21777964320790488]
[-1.5208388504106551]
[1.3012231647735462]
[-0.62989329308038577]
[-0.53400071919895709]
[-1.2835880625061691]
[0.68884446591255255]
[0.87427224571001716]
[-0.10826511243067216]
[1.9306207832414657]
[1.0896042113017756]
[1.4660190572612919]
[1.2287000572541729]
[1.5375871953438036]
[-0.69136831370997243]
[0.62421349866781384]
[-0.62337676354218274]
[-3.9674432628089562E-2]
[-0.16246758605120704]
[-1.2164264262537472]
[1.7733282220433466]
[1.0959979590552393]
[-1.7966567611438222]
[0.496090706292307]
[-0.52616542234318331]
[2.6845373213291168]
[-1.1889915185747668]
[-0.64526830101385713]
[-0.25799408831517212]
[0.1188129772344837]
[-1.1763677321141586]
[0.5080642040411476]
[0.10472604117239825]
[-0.13632075024361257]
[-0.21308210307324771]
[1.264811544388067]
[-7.7302502177190036E-2]
[0.34983486330020241]
[-0.90645244199549779]
[0.83644408732652664]
[-6.6938810050487518E-3]
[-0.41136217987514101]
[0.66881057136924937]
[1.6237254385487176]
[1.16755018098047]
[0.261080685959314]
[-1.5179284673649818]
[0.58146042647422291]
[-0.52125187721685506]
[-0.20143602341704536]
[-9.6961230156011879E-2]
[0.44870375859318301]
[1.548660293337889]
[-0.79399569585802965]
[-0.40620648178446572]
[-1.3245880836620927]
[1.718217390589416]
[1.5748173609608784]
[1.9600520317908376]
[-0.70739133661845699]
[1.1497377272462472]
[0.33296828405582346]
[-1.8242280930280685]
[-0.38329858398356009]
[0.53029907576274127]
[0.2313515778951114]
[-1.6286048776237294]
[1.3405724530457519]
[-0.69088287091290113]
[-1.1167367119924165]
[-0.16890453480300494]
[-0.74543777373037301]
[-1.6639205568935722E-2]
[-2.1794585336465389]
[-0.87192120190593414]
[1.0780422599054873]
[-1.1513066056068055E-2]
[-9.6268877314287238E-2]
[-1.5267050912370905]
[1.2210875866003335]
[0.31241825126926415]
[2.0899460650980473]
[-1.0287476470693946]
[0.29983198146510404]
[0.34666527426452376]
[0.83948634710395709]
[0.7184371497714892]
[0.47440380512853153]
[-0.11596284821280278]
[-0.95373025033040904]
[0.22970198187977076]
[-1.102575879485812]
[-1.7792535800253972]
[-0.35749053495237604]
[1.2411646821419708]
[5.0318931243964471E-2]
[-0.56325689001823775]
[0.1908301783259958]
[0.98754753707908094]
[-6.6718257585307583E-2]
[-0.35016000765608624]
[0.29767193154839333]
[0.41736370803846512]
[1.1794281817856245]
[-0.39990027289604768]
[0.11812062439275905]
[0.80388872447656468]
[-1.1600218385865446]
[0.28840872801083606]
[-1.0497524272068404]
[0.23308075469685718]
[-0.15201294445432723]
[1.2189957487862557]
[-0.1351622813672293]
[1.4325632946565747]
[1.5908790373941883]
[-0.50728203859762289]
[-1.2511418390204199]
[-1.3006888366362546]
[-0.46551804189221002]
[-0.11334577720845118]
[1.5054592950036749]
[-0.11981455827481113]
[0.62226263253251091]
[0.75343905336922035]
[-0.4584535417961888]
[-0.88882643467513844]
[2.0122752175666392]
[-0.77691538535873406]
[1.1704287317115813]
[0.21010919226682745]
[-0.21793653104396071]
[0.23984625840967055]
[-1.8903028831118718]
[-0.50815174290619325]
[0.51521510613383725]
[-4.5110937207937241E-2]
[1.252146830665879]
[1.4004399417899549]
[1.0532085070735775]
[-1.0972553354804404]
[-0.84822431745124049]
[-0.57449824453215115]
[0.5980268724670168]
[-0.56030103223747574]
[-5.6991211749846116E-3]
[1.9857634470099583]
[-0.50519474825705402]
[-0.71626118369749747]
[5.6753606259007938E-2]
[-0.2055753611784894]
[-1.9476738088997081]
[-1.0081885193358175]
[1.2481359590310603]
[0.94735923994448967]
[-5.6984390539582819E-2]
[-2.6225097826682031]
[-2.2662061383016407]
[0.49548361857887357]
[0.40180680116463918]
[1.6675721781211905]
[-0.28275167096580844]
[1.1533006727404427]
[-0.79368078331754077]
[0.64904043028946035]
[-0.79556912169209681]
[-1.387502379657235]
[0.74473064159974456]
[1.11588178697275]
[-0.1983926267712377]
[0.64686901168897748]
[0.92989012046018615]
[2.9880902729928493]
[-1.5473915482289158]
[-1.6575177141930908]
[-0.65718268160708249]
[0.10003532224800438]
[-0.75130856203031726]
[-0.5567244443227537]
[-2.1378036763053387]
[0.66174720814160537]
[-0.39063706935849041]
[-1.3536509868572466]
[1.8999799067387357]
[-0.5617334863927681]
[-1.1896122487087268]
[0.73447267823212314]
[-8.1829512055264786E-2]
[0.4621961124939844]
[0.93177732196636498]
[-0.1128830717789242]
[0.36606593312171753]
[-6.7025212047155946E-2]
[-0.25934014047379605]
[-1.3673570720129646]
[-2.2534368326887488]
[0.35186872082704213]
[1.3955605027149431]
[2.4063410819508135]
[-0.3639388523879461]
[2.5883491616696119]
[1.2631107892957516]
[-0.85813098849030212]
[-9.8727923614205793E-2]
[-0.96829808171605691]
[-1.3597946235677227]
[-1.3755834515905008]
[0.51626329877763055]
[1.2610757949005347]
[-1.1354859452694654]
[0.31137460609897971]
[-1.7519869288662449]
[-0.90795310825342312]
[0.78949483395263087]
[0.65803760662674904]
[-3.0718183552380651E-2]
[-1.2523150871857069]
[-1.431712917110417]
[-1.2544956007332075]
[-0.10134272088180296]
[0.76220658229431137]
[-1.5076011550263502]
[0.90714593170559965]
[-0.90599087343434803]
[-0.52889163271174766]
[0.26773477657116018]
[-0.34406639315420762]
[0.26432644517626613]
[-1.0521443982725032]
[0.84921111920266412]
[-0.48435822463943623]
[1.097673703043256]
[1.2212490219098981]
[-8.2241058407817036E-3]
[-2.6420821086503565]
[1.0314784049114678]
[0.35113657759211492]
[8.6282625488820486E-2]
[1.1073666428274009]
[1.1384054232621565]
[-1.0818803275469691]
[-1.2486361811170354]
[4.7178900786093436E-2]
[-3.1472882255911827]
[1.4400757208932191]
[1.5835985323064961]
[-0.49548361857887357]
[-1.5410887499456294]
[-0.25017243387992494]
[0.38593498175032437]
[-0.12729287846013904]
[1.1093470675405115]
[-0.48375568439951167]
[1.6228659660555422]
[-0.2671799848030787]
[0.45573642637464218]
[-6.0585989558603615E-2]
[-1.1852762327180244]
[0.37811673792020883]
[-0.14736997400177643]
[-0.97762949735624716]
[-0.185145836439915]
[0.281397660728544]
[1.0540088624111377]
[-1.253151822311338]
[0.85503870650427416]
[0.44110265662311576]
[0.60894990383530967]
[-0.15216755855362862]
[0.16991407392197289]
[-1.0360463420511223]
[0.70729129220126197]
[0.21081291379232425]
[-7.9144228948280215E-2]
[-0.51836195780197158]
[-0.92038362708990462]
[-0.28793010642402805]
[0.98916871138499118]
[2.2109452402219176]
[-0.42363126340205781]
[-8.2241058407817036E-3]
[-1.1515180631249677]
[-0.85592205323337112]
[0.69379893830046058]
[-0.42890974327747244]
[0.22028643797966652]
[-1.3835096979164518]
[0.46577497414546087]
[0.214256488106912]
[-0.13338649296201766]
[0.37360223359428346]
[0.33547621569596231]
[0.29967168302391656]
[-0.64065943661262281]
[0.59830199461430311]
[-1.6488138498971239]
[0.61466835177270696]
[0.86411546362796798]
[-5.3382791520562023E-2]
[-7.382823241641745E-3]

{"sheet":"Sheet3","index":2,"n_rows":1681,"n_cols":10,"rows_kept":1681,"cut":false,"hidden":false,"merged":[]}
["X",1.5,null,null,null,null,null,null,"Bins","Frequency"]
["Norm.s.Dist",{"$f":"_xlfn.NORM.S.DIST(B1,1)","v":0.93319279873114191},{"$f":"getformula(B2)","v":"<--  =NORM.S.DIST(B1,1)"},null,null,null,null,null,-3,{"$f":"FREQUENCY(A8:A1681,I2:I14)","v":1}]
[null,null,null,null,null,null,null,null,-2.5,8]
["Prob",0.6,null,null,null,null,null,null,-2,27]
["X",{"$f":"_xlfn.NORM.S.INV(B4)","v":0.25334710313579978},{"$f":"getformula(B5)","v":"<--  =NORM.S.INV(B4)"},null,null,null,null,null,-1.5,84]
[null,null,null,null,null,null,null,null,-1,159]
[null,null,null,null,null,null,null,null,-0.5,255]
[{"$f":"_xlfn.NORM.S.INV(RAND())","v":0.66698125382283713},null,"Mean",{"$f":"AVERAGE(A8:A1681)","v":-2.1362141723270571E-3},{"$f":"getformula(D8)","v":"<--  =AVERAGE(A8:A1681)"},null,null,null,0,297]
[{"$f":"_xlfn.NORM.S.INV(RAND())","v":0.75135554482939093},null,"St Dev",{"$f":"_xlfn.STDEV.S(A8:A1681)","v":1.0136605580563092},{"$f":"getformula(D9)","v":"<--  =STDEV.S(A8:A1681)"},null,null,null,0.5,326]
[0.28097155943624325,null,null,null,null,null,null,null,1,248]
[-1.2451414112775367,null,null,null,null,null,null,null,1.5,141]
[0.51806269127097637,null,null,null,null,null,null,null,2,84]
[-0.7878298608612001,null,null,null,null,null,null,null,2.5,33]
[-0.91623532223900894,null,null,null,null,null,null,null,3,11]
[-1.3786082481330559]
[0.51119889303210186]
[-3.1505490615021177E-2]
[0.40490634536787357]
[2.6511810865002556E-2,null,null,{"$f":"100*EXP(0.1)","v":110.51709180756477}]
[0.2004428387670692]
[1.5272810651938518]
[-1.3053532298861295]
[-1.4055092485271132]
[-0.6773467302443531]
[0.98590407004221059]
[-1.1201384484232138]
[-5.4720649320362545E-2]
[2.4407498994606258]
[1.5291642964345882]
[-0.92453993190940464]
[-0.80777272031951342]
[-0.15250835929391382]
[1.4661507012866399]
[-8.4680632083908094E-2]
[-0.14329573061752721]
[1.6616238703553183]
[-0.52938950816654995]
[2.8863734764417958E-2]
[-0.29420980225776761]
[0.89528363863377314]
[0.66210285994068119]
[-0.14965884861506229]
[0.71844869636901287]
[-0.5485694454717378]
[-7.1143228059712377E-2]
[-6.9658753311253013E-2]
[1.6682153533255055]
[0.48260975264690259]
[-1.9755492543545368]
[-2.0595419761195348]
[2.4319186785417712]
[0.72992711483503736]
[-0.60336464588498229]
[0.33634171225730264]
[-1.7191723049932683]
[0.36163763205735244]
[1.2210569642474587]
[-0.30202284298606569]
[0.91608102446163775]
[0.64651032335027181]
[-0.71472306430817878]
[-0.33736096522198739]
[1.328095493896394]
[0.11176308961052496]
[1.0569659370251991]
[0.11253499306155051]
[-0.64845052300326178]
[1.0443177753415918]
[-0.61329996786162311]
[1.5559746476129015]
[-0.58560617617138644]
[0.34030813415385652]
[{"$f":"_xlfn.NORM.S.INV(RAND())","v":-1.1194346996246651}]
[0.1616114943180488]
[1.0521552885508976]
[-4.7618660042250321E-2]
[0.72532234209767843]
[-1.0037388094257647]
[-4.6015795084270374E-2]
[1.0877239303451562]
[1.6307811592817369]
[0.3256716470331722]
[-0.49591639943752125]
[0.62434939555820479]
[0.24602392534158693]
[0.80654554286313163]
[0.8831560791481331]
[0.14638463832171578]
[0.50133625275792804]
[-0.4956955814450234]
[0.5046582972931003]
[-1.1318648579727226]
[1.511524855211142]
[0.43258177067970904]
[-0.5783030255766235]
[0.63199509579419255]
[-0.3136795394833653]
[7.1190735205147293E-2]
[0.23074761095152155]
[0.15540288536042096]
[-1.6164189878502087]
[-1.4161067021316509]
[6.6743295869525265E-2]
[0.49501321334901704]
[-0.58450481644711028]
[-1.38920833733494]
[-0.74972859215316623]
[-0.58428676543726354]
[0.90748668768616902]
[-0.19056505460494341]
[-0.22765552041378098]
[-0.25173800291588949]
[2.4373306109553505]
[-0.53641819669886148]
[-0.19940251587296504]
[0.66075357095328602]
[-1.771163482587363]
[0.11479953552193468]
[0.43609830990058646]
[-0.21917926223205467]
[-1.3623648681512146]
[-1.1722735228425998]
[0.41611043198100173]
[-0.40797558170438847]
[-1.0108458896023362]
[-0.52536700984128815]
[1.1036427440398366]
[-3.0239829224357764E-2]
[0.43516327811794925]
[1.0484694409504782]
[0.44708987554337259]
[1.1261224506304908]
[-0.55678300977154649]
[-0.56354980927897735]
[-0.82608005974779242]
[-1.1109051068725598E-2]
[{"$f":"_xlfn.NORM.S.INV(RAND())","v":-1.1365726816231465}]
[-1.2794809595064374]
[-2.0764816832827457]
[-0.53370255189049365]
[0.15247984430033629]
[-1.6268549929727238]
[-0.43483429699143594]
[-0.98522593730848784]
[0.73273445994634812]
[1.3867642205961213]
[-1.7072930961785608]
[0.4681509794931748]
[0.12826939597205134]
[-0.62767170772873804]
[-0.45254768505534082]
[1.9254296665473862]
[-0.67506788497950976]
[-0.82089464152384151]
[0.8571051929728235]
[1.1129334671858375]
[0.72845850274886537]
[-1.0016760325481322]
[0.43427218461328371]
[7.8571389910234504E-2]
[0.99443759814526156]
[0.87230725178923441]
[0.43898975329473838]
[2.8068882785947897]
[0.49198624093136778]
[0.63034960618245361]
[0.93406079332863678]
[1.0154440033812731]
[-1.2861124716317947]
[0.70512607379325332]
[-1.5445524979033509]
[2.2795699077265477]
[0.54970881206618394]
[0.72482430618479576]
[-1.2768055733759767]
[1.5505149264733797]
[-1.9689851908838742]
[0.69775121134653861]
[-0.97137945365104283]
[-8.6286324669746034E-2]
[-1.2525530474140179]
[1.5678051885154465]
[-0.26709580837015817]
[0.86606743729352742]
[1.6118978995323807]
[0.83219388179105369]
[0.42522940024421113]
[6.8983216584472063E-3]
[0.501168270342227]
[4.5688969408869275E-2]
[0.75107987333525772]
[-0.70693352991731417]
[0.34896340882710747]
[-1.6724629207673358]
[-1.6405569030735465]
[1.6254377431412146]
[-0.58884834766568117]
[1.2928383445471137E-2]
[1.5898990765018104]
[0.70630133690367924]
[{"$f":"_xlfn.NORM.S.INV(RAND())","v":0.18861517857489105}]
[-1.844071112429839]
[0.5998797211448299]
[-0.99186865877130881]
[1.8246157686712432]
[-0.45559943248675516]
[-0.57885128234020056]
[-0.16210828461324311]
[0.85888880480465146]
[0.3096782069921552]
[-0.28335004553442023]
[1.5461657974794099]
[1.9878934161536832]
[0.63920429062111772]
[0.53742827297096274]
[-1.3450498059999996]
[-1.5009189709953752]
[-0.55000297352833871]
[1.275676151539012]
[0.10487886392954815]
[0.74370370648438888]
[-0.70684510355867014]
[0.1565872220037603]
[-0.72291513744961011]
[1.5000977249575764]
[-0.31509442883008004]
[-1.4443334312504923]
[0.65097035576759421]
[-1.0002672140742717]
[-0.27002782120745689]
[-0.93635779646271411]
[0.55447400733984875]
[-1.6953567231513795]
[0.14014787018735478]
[0.81906573946844752]
[0.39588206513037838]
[-0.14942427997914159]
[-0.62997222685989696]
[1.1824404640874697]
[0.54015102954088923]
[-0.60673937105607778]
[-1.0722752864490677]
[1.4965909683682503]
[0.88692178898172525]
[-0.78246712406820207]
[0.23727218453789412]
[1.3914088958620392]
[1.0250208268590062]
[9.424406132948504E-2]
[-1.0466920986728909]
[-0.43731927259718645]
[1.3297682127197676]
[-1.4840363833038328]
[1.4392075358374468]
[-1.3266573654063853]
[1.7834955871940985]
[-0.38993093297871956]
[0.38410098971039092]
[-0.70053063432397933]
[-0.68392990885977589]
[0.99876708726445373]
[0.88392204164525745]
[-0.10159002797518017]
[0.62971441714667264]
[{"$f":"_xlfn.NORM.S.INV(RAND())","v":-0.321290219680755}]
[1.7340212793801639]
[-0.39385715122238818]
[7.7630609700753903E-2]
[0.24942925562420806]
[0.93724925060260378]
[-0.59076715245789524]
[0.51797201966452999]
[1.2287320167468221]
[-0.87400717238080972]
[-0.14293455562625712]
[-0.58779146316847364]
[-0.34782243629502108]
[-1.2291851547675499]
[-1.2853285827557099]
[-7.8378389256034714E-2]
[-0.66617652617235934]
[-1.3209579074766238]
[0.71592925718892464]
[1.4159616760537967]
[1.0481603602142715]
[0.7083704999850059]
[-1.2234023480932865]
[-0.56109683527093657]
[-0.56957020113993562]
[0.24780238955197847]
[1.0544802171433385]
[-1.9697047132637699]
[-0.70919302039885213]
[-0.55363825817853896]
[0.34410222148662511]
[-0.58677166042537621]
[-0.69181169222780048]
[-0.43079776951781928]
[0.53456265864426977]
[-1.8025621841012647]
[-0.47348333016655791]
[-0.71964070459240981]
[-1.2995989771801575]
[1.2900793052874175]
[0.12970829953166327]
[-1.3770764485223037]
[-0.65946265462227294]
[0.80571127077136662]
[0.96378810770302781]
[-0.20455487728834923]
[0.53803286918817272]
[0.37320966672260131]
[1.2341949440289512]
[2.0076656146664957]
[-2.5282403292731859]
[-0.92806660847898759]
[-0.71461162520781829]
[0.12482472513896821]
[-1.0817060377076877]
[0.56199191302795715]
[0.67379230324284856]
[0.71057333653077315]
[-1.0750665570305713]
[0.39195861732250376]
[0.22574361068190629]
[0.96718071110606951]
[0.29963671015446686]
[-1.0347352661118092]
[{"$f":"_xlfn.NORM.S.INV(RAND())","v":-1.1797551575058338}]
[-0.36630006232453244]
[-0.27030581291331784]
[1.1615495417757045]
[-2.3644011050182665]
[-1.0487074326093759]
[0.75762379345116049]
[-0.88565150131206327]
[-0.11715504316630682]
[0.27328841978285451]
[1.633034240652979]
[0.2879391992934815]
[-1.2817236882245135]
[-0.73215147172140405]
[0.58918724404825262]
[-1.3800027389624314]
[0.30075969434550659]
[-0.67720344403182742]
[0.30126000619694282]
[0.66714865192208128]
[-0.12569622644265149]
[-0.55793420185033094]
[0.43655592664974785]
[-0.36319853987638567]
[-0.5608380519706766]
[0.95319986884591223]
[-0.84873353838131094]
[-0.65232997325928821]
[-1.5335298201267153]
[1.0878088632020229]
[-1.6588125863336634]
[-0.49825829996315718]
[7.7609049216976783E-2]
[-1.5338122473734945]
[-1.3082435814830145]
[-0.5658773048669381]
[0.70665727405346557]
[0.10855293601161212]
[-0.3795801698095766]
[-0.9899630605302856]
[0.16219641288077202]
[-1.5046610312940765]
[-0.15365622566604395]
[0.77773456408425634]
[0.55867498536772275]
[-3.8484871120530735E-2]
[-1.4144631611441698]
[-0.39425290683311381]
[-0.98649285508068207]
[-0.87663779555661614]
[1.5439932290694947]
[-0.17844799406430031]
[-0.30511886690355638]
[0.9675387492992823]
[-1.0752463257052829]
[-2.4133883873923963]
[-9.8504554659350069E-2]
[0.96005484360762994]
[1.7785375983900665E-2]
[-1.014236644831233]
[-0.39362288167560744]
[1.3515442201374961]
[-0.22605104611971139]
[-1.095856481841428]
[{"$f":"_xlfn.NORM.S.INV(RAND())","v":-1.4251847369240249}]
[-0.67237912724053572]
[0.5211595399381993]
[-5.2515775015453715E-2]
[-0.50392085213605042]
[0.40816775674620515]
[1.725247628441904]
[-0.36628510046395429]
[-0.62702904963962036]
[0.93135006254900143]
[0.68979335841233913]
[0.21131438615500944]
[0.22420298431906396]
[-0.68860887344564969]
[-0.57764375388749489]
[-0.15461480959590243]
[-1.3935404004507865]
[-0.43942156969590951]
[-0.98074939181798759]
[0.57847516758207329]
[8.2608911520345774E-2]
[0.32538855030647107]
[-0.59723342859490913]
[-0.36983944535007018]
[0.43605401073093097]
[0.77294834320770245]
[1.1406972943492601]
[-0.23927728963094286]
[1.735549326067829]
[-0.58094487116230109]
[0.24593810109033332]
[-0.80815691850315763]
[-0.23617921245776521]
[0.8843142523925499]
[-0.16589066025001922]
[-6.5970601825559368E-4]
[1.669925632904504]
[0.70491477723815854]
[1.0185912266663739]
[0.84286630809611018]
[1.1954241624124773]
[2.5714202301027718]
[0.20178473795533308]
[0.32352833594301345]
[1.6260576163399942]
[0.16631273320023487]
[0.88485916606029158]
[0.55173392697156298]
[0.48452474000404189]
[0.31068759736726698]
[-0.29269756973421673]
[-0.88840130003704709]
[9.1014763340480725E-2]
[2.7913859834690278E-2]
[0.29536875248153266]
[-6.7640800082531691E-2]
[-0.10105487551985524]
[1.0111502533649011]
[1.4149746054816519]
[0.4572789162289489]
[-1.4947618878267646]
[0.29339831876313971]
[-1.6091326550716092]
[-0.69694735675504271]
[{"$f":"_xlfn.NORM.S.INV(RAND())","v":-0.25577534944404895}]
[0.44501762102127684]
[1.7821398775246118]
[1.9904549696915315]
[0.36050977127789707]
[-0.70993582381366671]
[-0.98974372626262452]
[0.5644031422930802]
[-0.15927287351658995]
[0.89679641777665897]
[0.68646512626124601]
[0.28311526129194642]
[1.9845498815993508]
[2.614576829681307E-2]
[0.400288438848248]
[-1.0819533756418809]
[0.54635264294083186]
[0.33183754403441185]
[1.179718100784845]
[-0.28862729060378117]
[1.1953519433517341]
[-0.21709818849862689]
[-0.37150107944190969]
[0.14026324021756964]
[-1.5789952757370149]
[-9.8216544308886711E-2]
[1.6505041055330822]
[0.59369316312990716]
[2.2022492789535542]
[4.4822070629482361E-2]
[-1.4729807655818323]
[-1.2657464269862255]
[0.28691030655429073]
[-1.9351625418719942]
[-1.0847353428314941]
[-1.3377817448006097]
[-1.3003593094167005]
[-0.24021133039789699]
[0.59867641937194027]
[-2.1317388276346017]
[1.0697696879041325]
[1.7643467917151929]
[0.53310708027259956]
[-0.15444654644263248]
[-0.24666209947048273]
[1.2384912820180258]
[-0.37116516855320525]
[0.44548814755882887]
[0.90081003004798943]
[0.75647408073301103]
[1.4266667310357375]
[-1.8725296053272595]
[-1.8385430828616633]
[-0.74268598638148031]
[-0.74301298822829309]
[0.91523684700100982]
[-0.50105901992137458]
[-0.2373522480789047]
[-0.14327770751241256]
[-0.59035779040524539]
[-0.59954225580335874]
[1.3710920386076404]
[2.645060580281164]
[0.54244068594187445]
[{"$f":"_xlfn.NORM.S.INV(RAND())","v":1.4278119095632187}]
[0.16906160747716992]
[1.2587650579406384]
[-1.1124273809378746]
[-1.0686757409192627]
[0.43445070694510257]
[-0.54845949208831446]
[-0.22799533405950062]
[0.65666458382600679]
[-1.0270102090671391]
[-0.57906844037047667]
[1.255485731041093]
[-0.83485548842360269]
[1.101309481786992]
[0.35344908102637135]
[0.34726086020099622]
[-0.77631187083134157]
[-1.3429145587811375]
[0.230839932385795]
[0.95032543112355206]
[-0.26057399592561464]
[1.0347640451766054]
[0.29156120766297167]
[4.2561436079615239E-2]
[-1.81489989461346]
[0.23987897993639792]
[0.15119893031612106]
[-0.71932102268040821]
[-0.9128285313105281]
[-1.535914734099002]
[-0.93807991008376523]
[1.820185391173087]
[1.5233606585305015]
[-0.92659655561273024]
[1.1100993624643878]
[1.6509877628742176]
[-0.22510548028867516]
[-0.78236801120874955]
[-1.0670066371558373]
[1.1328202452494429]
[1.6649258767422439]
[-0.50367199180857636]
[-0.36777876951534766]
[0.2193392669257892]
[-0.2935040630480592]
[1.5776426276023925]
[0.33951547021122108]
[1.1601011724595083]
[-1.6453238015374279]
[-2.9356441916128906E-2]
[-0.96257309728693563]
[-6.0242839185787628E-2]
[0.10503992437528983]
[2.8935510285346635]
[0.24457063509063973]
[-1.1005111248774857]
[-0.63280451362232049]
[-1.1226354375757992]
[-1.9500809267466384]
[-0.48598205936974892]
[0.95358104862162774]
[0.497476044362406]
[-1.2891689990990491]
[0.15053220422345523]
[{"$f":"_xlfn.NORM.S.INV(RAND())","v":0.68249419348332319}]
[1.0136932109221393]
[1.7456773446180949]
[1.6530109856424113]
[-6.8486074316690904E-2]
[-0.29950788348864926]
[-1.911505000249734]
[-2.5802066291300667]
[-0.40018603935525249]
[-0.50455679267635833]
[-0.48244380919896279]
[0.86979785814847621]
[0.18474618550868036]
[-1.2038219721916725]
[-9.4529855157607617E-2]
[-1.0033077312102863]
[-0.13436797716673243]
[1.7110615280802377]
[-0.72277525529140563]
[-0.12853449867277592]
[-1.3172577898421658]
[-0.44992833315659103]
[-1.0247280203606652]
[-2.0692960885997644]
[4.8218028844727277E-2]
[-0.62190537520688061]
[-1.2561793559568162]
[-0.18209065769686023]
[-0.27743665968638204]
[0.58549027799921627]
[-1.1875063194524278]
[8.3250526631435742E-3]
[0.91393193881623369]
[0.97526786950835231]
[0.66282474466317809]
[0.74261689013480792]
[1.5500544929713775]
[-3.3669482357881226]
[1.2988619111204871]
[-1.945756552250868]
[1.1027613148262303]
[1.1240587878132973]
[9.2966311661315568E-2]
[0.65988472285651811]
[1.690890300795298]
[-0.63422943833484469]
[1.8362744555984971]
[1.1927217232356486]
[-0.24116974403029018]
[-0.68388114518638721]
[-0.40231085728411448]
[-1.5031136951811683]
[0.55199622166303508]
[-0.10637555347896967]
[0.94179307522244038]
[-1.3781958892144679]
[0.20926654578331857]
[-0.58987854965403808]
[0.39447982329387876]
[0.74233049831396158]
[-1.8669964928840479]
[-1.1682780058493993]
[0.37588193626262967]
[0.14381056308493734]
[{"$f":"_xlfn.NORM.S.INV(RAND())","v":-0.61168304477301894}]
[0.16318984146725984]
[-0.76084477231016379]
[0.31815252085097134]
[-8.489425867601641E-2]
[0.37790325185213341]
[1.8194389848139401E-2]
[0.43280256423869912]
[-1.0530292346765924]
[0.53763866096174362]
[-1.8445274424219609]
[1.4219542889778884]
[-0.17343369665642186]
[-0.39214950900098455]
[-0.1394252947309873]
[-0.91404488485992486]
[1.3728047633099865]
[0.35410060070765065]
[1.5006083140407582]
[-0.58777961007555535]
[0.91785399556032543]
[9.4642301199383369E-2]
[-8.0814517130732996E-2]
[-4.9850096320131508E-2]
[-2.415855588110388]
[0.3206462014916896]
[-1.0487233648663652]
[-0.54405483202125271]
[0.81313122104545399]
[-1.0722584663822941]
[-1.0703577856035678]
[-2.1090660662909002]
[1.0657970640982284]
[-0.36388998666757516]
[-0.38815947688615221]
[-0.33173512911664554]
[7.0630581423653596E-2]
[-0.49844518576007713]
[0.57405241025476272]
[0.91470645722988697]
[-0.48415756140614646]
[1.6014639987370092]
[1.3350383353152115]
[2.6160196912703877]
[-0.87199300303921512]
[-1.0677501115667414]
[-0.66233086225566296]
[1.2249428076282518]
[-0.27530846708309542]
[-0.47200483855490599]
[1.1705635895166207]
[0.31192112934424926]
[1.594930350669691]
[-0.15887054209200555]
[1.5519192739680485]
[0.12212768345569573]
[-3.0453170035831142E-2]
[-0.40902103170421661]
[0.59779996735826002]
[2.3881888945392067]
[1.120186934207879]
[-0.67682055656452089]
[-1.4975652287452359]
[-1.6961931458817114]
[{"$f":"_xlfn.NORM.S.INV(RAND())","v":0.71654613550463075}]
[0.29426608374865804]
[0.63495825479625323]
[0.97469974386516722]
[2.2592153194996162E-2]
[0.5702021137982255]
[-1.7899966343374216]
[0.76275269676178326]
[-1.2125280051534022]
[1.5087930143457877]
[0.54815789112872093]
[-1.0555209983169305]
[0.79776644432435129]
[-0.79559020749792497]
[1.7257083147052934]
[-0.28711259097140795]
[-0.63214496422056254]
[-2.2890443259371893]
[0.18736185070912495]
[7.389149177975278E-2]
[-1.9548361238012304]
[-4.6350945640599113E-2]
[-1.8968781286631358]
[1.9239779677669495]
[-0.62244463114035486]
[-0.54105663467539766]
[0.9268385827678477]
[-0.29123278288459808]
[-0.11687054035268618]
[0.73971468380646033]
[4.3140575892810663E-3]
[4.9077386583769388E-2]
[-2.1856317422078635]
[1.3143379860670232]
[1.1417010207392335]
[3.7990729730562091E-2]
[-0.14883668691549573]
[-0.19080568571570927]
[-0.23805365368510245]
[-1.4125871890796864]
[-0.69454323911223448]
[1.7438955419200501]
[0.46386070720076017]
[-2.6261558724628364]
[-0.40237656441627917]
[0.87371016235082521]
[-1.3922149695362982]
[0.28295221316073083]
[-1.7925022720742518]
[-0.96135432297478862]
[0.60282975824588769]
[-1.7406961883468273]
[-0.99131308893609615]
[0.12832819533414708]
[-1.2542615042502507]
[8.6897442406510164E-2]
[1.1348541222671242]
[-0.25747734550829371]
[0.43769966730912963]
[0.28889583444440797]
[-0.89727613163753406]
[-0.7021015641361158]
[-1.3439716014432974]
[0.1839065910280657]
[{"$f":"_xlfn.NORM.S.INV(RAND())","v":-5.326714996000903E-2}]
[-0.84872392287480625]
[0.72766380413036347]
[-0.74516730985326785]
[-1.1779056071178633]
[1.1303958401295959]
[-0.78043019425375015]
[-8.4318901298349111E-2]
[-0.59018758364489898]
[1.5360197205073407]
[0.55550767332629858]
[0.30888836340309883]
[2.8206972977856828]
[0.48158178035716964]
[-1.1022595808798747]
[1.4062963055361744]
[-1.2797903983640013]
[0.2488730364218345]
[1.3536843268818708]
[-0.93311818446671735]
[-1.3615052750938432]
[-0.82011548401693424]
[-1.1665987483650608]
[-1.4642999749983665]
[0.93960991764715784]
[2.1412250192204176]
[-0.97162761454368007]
[1.0677686111284699]
[0.30130993678242851]
[-0.54946022310097054]
[-0.75575576644602183]
[-1.1070690531725138]
[0.4343569259739386]
[-1.2336488200839897]
[-0.72267944107123472]
[0.61712056348210931]
[0.33529478138329905]
[0.25032909320743013]
[-0.26289998483998689]
[-6.4064363456613066E-2]
[-0.26109648654212475]
[-0.50697871578433074]
[-1.5253591066815388]
[-0.6443056073049559]
[-1.4652789696168915]
[-1.6164987859978646]
[0.70286720569021821]
[-0.88906015292441043]
[-0.10866636411525145]
[0.20026633133934219]
[1.6570202882196419]
[-0.475537134924373]
[-1.2507240136194091]
[0.82796590609014797]
[1.2696506848335503]
[-0.58123140537152373]
[0.27128177680991228]
[-1.0048229663779846]
[2.2662075333520288]
[-0.98897901755791606]
[-0.51092254488802447]
[0.53386391097293617]
[-2.0769456923323899]
[-1.5045070055127469E-2]
[{"$f":"_xlfn.NORM.S.INV(RAND())","v":1.3452385208189768}]
[0.27220741890453226]
[0.20580013511647935]
[-0.1374530005532667]
[0.22527700102510287]
[0.22381045930987409]
[-0.9357299646488132]
[1.4630745636372222]
[1.1559527819740174]
[-7.0899315462561299E-2]
[-0.41841375971862627]
[1.2926385249988863]
[0.44487003188243102]
[1.0382387244888136]
[0.21407648365391668]
[-0.61800366517945815]
[2.4184057176212934]
[1.5025163321223354]
[0.93750641080358066]
[-0.46869676796647558]
[9.5073533925153247E-2]
[-0.55744908839126983]
[-1.1037658349380448]
[0.20040580994183638]
[2.6173721081684058]
[-0.72065418749651444]
[0.70453116099698976]
[8.5960996220849101E-2]
[-0.81242148606865805]
[-0.33838500386984943]
[0.60142924930781594]
[-0.39928187855076192]
[-0.49177167032336894]
[-0.28892229818814508]
[-0.30849367040947895]
[-0.81527203171879037]
[-0.54298553746607459]
[0.93532018049215504]
[-1.3056630359254566]
[-1.2662000731540541]
[-0.62605372772269929]
[-0.91696148937936428]
[1.0029732495783752]
[7.5902540307681954E-2]
[-0.87078427019920646]
[-0.67944513675274498]
[0.58498530792217351]
[1.3182462953889735]
[-1.483867922425379]
[1.4800703221082876]
[0.2136479533639658]
[-1.6361335493003775]
[0.27370618481637771]
[-0.21212626069678137]
[-1.1128422523896606]
[1.4303288725803772E-2]
[0.19408360062022201]
[-9.9843237286400072E-2]
[-0.2473679799850568]
[-0.47740896239191866]
[0.27921662312161155]
[1.1673194175273351]
[0.8397831319951985]
[0.19878265716201809]
[{"$f":"_xlfn.NORM.S.INV(RAND())","v":2.4204938312671938}]
[0.24933711198117592]
[-1.6680251380790374]
[-0.35085403168993634]
[-0.197887276697018]
[-1.5575036384999543]
[0.80633340886624938]
[-0.15882758754802859]
[-0.85472438613387192]
[-1.9041052484390424]
[-0.22409017449381743]
[0.56179082175594464]
[-0.84101123298479663]
[0.33575929539185967]
[-2.7190814004144914]
[-9.095883871768265E-2]
[0.82577711648861019]
[-6.2830498148966366E-2]
[-0.96547261575045196]
[-0.46443717521509864]
[0.29194196784713755]
[4.0124728659101855E-2]
[1.8858476119387702]
[0.36872643862821636]
[-0.96667420299417306]
[-1.746862889581088]
[-1.5816827160368072]
[-2.4951352919875189]
[1.3517186391170268]
[0.45743379219767782]
[-0.53622647020220837]
[1.6463058704304254]
[0.72285845386974856]
[1.7265986843615428]
[8.0753764394786612E-2]
[0.15227489526821747]
[-2.1804517496963656]
[1.4059222270164775]
[-0.17871598368673322]
[1.2014405077702002]
[-2.6688462950924801]
[-1.0910922067553468]
[1.8939736445257815]
[1.0487373459284517]
[0.52389170553582387]
[1.7369861831613842]
[-0.73869530736869893]
[-1.8262947965862752]
[1.2797089267439943]
[-0.40795581881365911]
[-1.0951389874829782]
[2.3016082474399759]
[1.5640105019808266]
[-0.78527464460519258]
[0.24673773197116355]
[-0.65045658540205287]
[8.7264053084793097E-2]
[-0.89984798914611919]
[-4.3532701428767771E-2]
[0.90600424102564314]
[0.76202906067571108]
[1.1760847527840483]
[0.79642458577886521]
[4.0345698839455553E-2]
[{"$f":"_xlfn.NORM.S.INV(RAND())","v":-0.55981178671414378}]
[-7.1096325766998425E-2]
[-0.95777727399649115]
[2.105436409376424]
[0.98604014172639542]
[-0.24940389921056078]
[2.1656608095565777]
[-0.59215424434395247]
[-0.49083692958859798]
[0.39100911470009925]
[1.9198534113925574]
[-0.16783988858277521]
[-0.9112805547634375]
[0.23117725854808593]
[1.2199747742922711]
[-0.83930166957137253]
[-5.1131269125116618E-2]
[-0.46378046899008002]
[-0.3353801771522732]
[1.1191406158998114]
[0.20504669284704136]
[-1.5614104081025924]
[-1.1320633472542535E-2]
[0.93950247721323321]
[0.24244808153230538]
[0.86615740362420357]
[1.0334886571623814]
[0.4126285714724629]
[1.2365030597362809]
[0.23542974801526223]
[-4.3788912921488066E-2]
[1.6900540464667546]
[-0.36769858351133672]
[-0.1387789363586179]
[0.13057627312689171]
[-0.84567542883992575]
[-0.17985091117982083]
[-1.0513750119508911]
[-0.6312826943989448]
[0.61364261068266079]
[-0.29921498930062213]
[-0.1731701638033496]
[0.10595618465668472]
[-0.24144473861044286]
[-0.72679952454961294]
[0.43346775950069483]
[0.27708635753365995]
[1.1785553792796721]
[-0.16459129437935771]
[-0.64250184874743299]
[0.23227205578638349]
[5.5605637872950864E-2]
[-0.32841372445301564]
[-0.35630486683061319]
[-0.74273529456373089]
[-0.91362632206626848]
[0.78217488443009686]
[-0.70533039326890001]
[-0.737687495218325]
[0.28875893673774089]
[0.19570272436028244]
[1.2237957173251548]
[-1.2143060830481276]
[0.2741992891826332]
[{"$f":"_xlfn.NORM.S.INV(RAND())","v":-1.8880663304452969}]
[-0.72763524040856942]
[1.5765553162645833]
[0.3217403388849297]
[1.0446549224218351]
[0.66003780215687269]
[1.6145297055983825]
[1.3942121823027771]
[1.4277520337836167]
[-2.3429884916953787]
[0.83952081926704702]
[0.97155214332159845]
[-1.4223217557728121]
[-1.8641779066887576]
[1.2681339417221922]
[-0.1438272244205511]
[-0.95548427384080015]
[1.3525199725957233]
[-0.33108294654185766]
[0.92845890396822972]
[5.705389853347214E-2]
[0.74937335481459166]
[-0.34071418122506891]
[-0.63843501669969183]
[0.65530509997766717]
[0.48560572656266432]
[0.58999386588938141]
[1.0678668488005734]
[0.27088133223468297]
[0.55294095805509369]
[4.6499727845515801E-2]
[-7.2830674403238482E-2]
[-1.0975276112463836]
[0.29596959597011024]
[-1.126345273768949]
[0.13691192356198609]
[0.44397717775934026]
[-1.6858928940811793]
[-0.14185123391173682]
[-0.59781632022437792]
[0.5545703150580239]
[0.19270711063115703]
[0.49611471526775819]
[-1.3060341325830218]
[7.2112244711500087E-2]
[0.43192924714806302]
[-0.70521219916526379]
[0.5133236200237401]
[0.39174570534635467]
[-2.0115350714556932]
[0.11986772370634859]
[0.96546714094319586]
[-0.68484573284010775]
[0.44003628901072123]
[0.27936702916820699]
[-1.8251116799014164]
[8.3798928352956922E-2]
[-1.1284589004789769]
[-0.14992723529456664]
[0.57913097736505492]
[-0.33600604329055822]
[-9.6615814445574585E-2]
[-0.83777480626592027]
[-2.0302779407816565]
[{"$f":"_xlfn.NORM.S.INV(RAND())","v":0.87748402399994174}]
[0.61165925754433115]
[1.9065802744716376]
[-0.8287936382097707]
[-0.54065774980911607]
[0.87010149438595763]
[-0.36746780602301982]
[-1.0976365972524893]
[5.4295241677789582E-2]
[-1.7469814842944671]
[0.58048450538430252]
[-0.97007430743329348]
[-0.37982505640795089]
[0.3302959166881092]
[-0.37573133551884463]
[1.4186205952944542]
[-0.4693749835016518]
[-0.43285652091350002]
[-0.35093311827410612]
[0.67257965132477027]
[-0.44054381924799013]
[-2.0515269863000363]
[-0.57008457607113727]
[2.0504021209790961]
[1.2408486106001255]
[-1.0617196256004764]
[1.2069211715475172]
[-0.13536410144630753]
[-1.0723628851066869]
[1.5977556410821612]
[-0.23850865961536338]
[2.4306665221612329]
[0.79626191663483414]
[-0.19764233613472773]
[-0.35524407541711639]
[-0.48811386710939209]
[0.16290839174181843]
[-0.37548209773666241]
[1.4672580619564548]
[-0.88283527539125162]
[0.84721572366012299]
[-1.0573898195372446]
[0.10805234467570099]
[-0.83773549218566412]
[0.53752090816196185]
[0.53144172396399159]
[0.55912630816408582]
[-1.0667103842495451]
[1.4576542137221757]
[0.26924817089248587]
[0.50253535210360611]
[-1.3543699839655148]
[0.83925037508763212]
[-0.88833515870666424]
[2.1302653444100921]
[0.16427955348060205]
[1.4585083491205943]
[1.3127156878742676]
[2.0906665481535516]
[-1.1932070807161608]
[0.84927629574368013]
[1.1616345539378805]
[-0.43318884707549732]
[-0.40356314373443292]
[{"$f":"_xlfn.NORM.S.INV(RAND())","v":-0.16401785043494896}]
[0.6281796480930647]
[0.68222355102121246]
[1.1243882350955126]
[1.1273298026535836]
[2.0375653432117318]
[-0.15081777069428653]
[0.29718732154374927]
[-0.82087532890711168]
[-0.42392359960633097]
[-1.1516098100409276]
[0.47068886797788906]
[-2.447745945418637]
[-0.60548221973779925]
[-0.4182465889320911]
[-1.5442612896464818]
[-0.5917290831849823]
[-0.16967252540400435]
[-2.4868713433500869]
[-1.3459869301360716]
[-0.3118603042927679]
[-1.5208278937843682]
[-0.54477010747261478]
[-0.32295479176030534]
[-0.46252034903578965]
[1.9823354353188958]
[2.6415950416602194]
[4.893058358679634E-2]
[7.1321311911510268E-2]
[0.45623921427684394]
[0.70753374354772314]
[2.0001517456978917]
[0.50634723332546039]
[1.2232525200649906E-2]
[-1.0537064342892029]
[0.91068246683251175]
[-2.9328303930795108E-2]
[1.3932371777522219]
[1.4717789759175073]
[0.23548892716057351]
[-0.18031693137045413]
[0.20920320828558228]
[0.15885052566747193]
[0.82134988317037727]
[0.44803104810701733]
[0.9564046426092333]
[0.27935175558704445]
[-0.79054790575551648]
[-1.6093235838183504]
[-1.0194141604940634]
[-0.22618026091131263]
[-2.3942846734184366E-2]
[1.0577017281430348]
[2.3900383987333718]
[0.10997786427306148]
[0.16366501040902953]
[0.44226999858627319]
[-1.5233599366729642]
[-0.73578402981684132]
[0.11526718238800054]
[-0.99223016534557895]
[0.27413000743486671]
[1.1623284245119008]
[0.54552982735324773]
[{"$f":"_xlfn.NORM.S.INV(RAND())","v":-0.1539933624101574}]
[-7.0997801176212905E-2]
[-0.83206329722994454]
[-0.73138331078062713]
[1.0494436628547579]
[0.89801865067714104]
[-0.77881881496660699]
[0.32695249757098305]
[-9.1530345198973656E-3]
[-0.31537658980226169]
[-0.83392808867237522]
[1.7781309489855288]
[-1.1480689078084194]
[-0.25470689408912739]
[8.915697671531525E-2]
[0.99079561555694462]
[0.55527908648066759]
[0.3108368962015155]
[-0.66856153893464254]
[0.31505216313603412]
[-0.50155934285120729]
[1.1390768898425787]
[1.8999902044576713]
[-9.9178436154139293E-2]
[-1.4263372319366507]
[0.24243418592733884]
[-0.44297750045574458]
[-0.23426839607554287]
[1.5324920790079695]
[2.220837123255115]
[-1.0819929821525107]
[1.8822159935991054]
[-1.9422594185092619]
[0.31223314249135109]
[0.39763815374630584]
[-0.2155925913170392]
[-0.38771153563757882]
[0.31382918620018929]
[0.40403405688606298]
[0.7919483962425613]
[-0.73995769278171775]
[-2.0519448216036653]
[-1.2683400320721097]
[0.57644355830405036]
[0.53467335814078087]
[0.24957225356856291]
[-0.13088154708875524]
[-0.30972901401132119]
[-0.32928078526961091]
[1.2078640482587508]
[0.44500646791768211]
[0.47411349181145213]
[-0.26991701931284706]
[0.55870115059210546]
[0.93906503456027679]
[-0.96568382526250185]
[-0.23729811364739831]
[0.74153695123999763]
[6.1689369472095711E-2]
[-0.24456705799951539]
[1.5191869587360289]
[-1.5216191501591021]
[-1.7315064549947889]
[1.8130543673436685]
[{"$f":"_xlfn.NORM.S.INV(RAND())","v":2.0651393294713243}]
[-1.4870637846269599]
[0.42392636985786508]
[0.92557831127186607]
[-1.8289494075521362]
[0.49025779281311549]
[1.8986362978720157]
[-1.2683052246453392]
[0.5505557070414443]
[2.2457652873972593]
[2.7504274307784848E-2]
[0.31401924126669867]
[-0.37837261174158704]
[0.40328457477026342]
[1.0540826114246038]
[0.42736631953380544]
[-0.77439032639998739]
[-0.6258685836368344]
[1.3795814040478254]
[-4.1190997990568488E-2]
[-0.87391858864931771]
[-4.6506440149606601E-2]
[3.3974075821203965E-2]
[-1.9615238334306027E-2]
[-1.2286603290888509]
[-1.2055450435663828]
[0.52901402366322459]
[9.7276462353988416E-2]
[1.005794514915433]
[2.602291274565518]
[1.0229882392908805]
[0.57026855450616354]
[-0.15556233811965714]
[0.72860959802363268]
[0.10513556943078531]
[-0.74800507928767934]
[-0.8205602261553766]
[-1.3482205798630409]
[-1.0847308240435536]
[0.6709985277889372]
[6.424253489360672E-2]
[-0.56123483829119702]
[0.24996563449220863]
[0.8585634843623613]
[1.014175832310144]
[-0.30461814489877809]
[0.26883904316449769]
[-0.35347207796246816]
[0.88687273382756249]
[-0.82769129379011419]
[-0.15570620158647067]
[-0.69003924076655909]
[1.3975324596993628]
[0.76046127110678396]
[-1.3657737047092113]
[0.89340968652643582]
[1.230045060014253]
[-2.1733143119226241]
[0.14451022637858452]
[-0.77582383484473816]
[0.2549154712984259]
[-1.1104127020736996]
[0.56660228192319639]
[0.54901956871277913]
[{"$f":"_xlfn.NORM.S.INV(RAND())","v":0.60815399508013201}]
[0.24342471911161162]
[0.98935516803758594]
[0.23502726339528895]
[-2.8775771479529979]
[1.3940775714633722]
[-1.0033873199504491]
[1.5368510427181128]
[-8.1113577037898191E-2]
[0.52910539743157226]
[6.7216897141037943E-2]
[-0.17149891491531463]
[2.1718802891706281]
[0.37389919252134846]
[-1.045734282189642]
[0.47178299599411017]
[-0.86833751433031625]
[-1.5030444087597041]
[-0.19706544303547224]
[1.1250022256087642]
[0.20278554545741787]
[-0.43554229590253968]
[-0.3353604752840203]
[0.76175353303018178]
[2.2964569306443829]
[1.0769426348749056]
[-0.22619781911456438]
[-0.43407532251901043]
[-0.10797522410356551]
[-1.5710714724391499]
[4.9314180656443628E-2]
[0.13011344524315663]
[0.46350389409476528]
[-0.5433861316697659]
[0.86101949101385422]
[0.89622171995295696]
[-0.43850260568310612]
[-0.40367354289308977]
[-1.9670200107518241]
[9.1029886589740275E-2]
[-0.80610633613403815]
[5.4532891751926195E-2]
[1.63811145943157]
[-0.34542898149709822]
[-0.60812140699935546]
[0.54308150661930832]
[0.63044293000629337]
[-0.81784774326724752]
[-1.1362793671345783]
[0.48991516450731731]
[0.2968408991766634]
[2.3821899543976071]
[-1.6234344498549245]
[-1.5956083345687297]
[-3.6819046988405102E-2]
[0.33052833295736189]
[0.46497392028115031]
[9.2814762214470589E-2]
[0.73493219736655113]
[0.46752197539886037]
[-0.5107438755949143]
[2.0724221547301389E-2]
[0.37058942841511444]
[0.49629062745472885]
[{"$f":"_xlfn.NORM.S.INV(RAND())","v":-0.57891059560965441}]
[0.24552230481746354]
[-5.6936532334010949E-2]
[0.64892626558461408]
[-1.631284640318859]
[0.13952583784255823]
[0.65529820812689066]
[0.59811595715467369]
[0.27450037364009672]
[-2.3779155356601467]
[-0.37143419188262072]
[0.20048340687018237]
[0.2812921310568442]
[0.57891008231982322]
[0.94336985141225249]
[1.5509915578420179]
[-9.0731767995738427E-2]
[-1.1027623749082254]
[-1.0929778162842143]
[-0.94235337189502033]
[-0.13208373877415017]
[0.10023478814329083]
[2.1179703874266056]
[0.81271828464842688]
[0.27150168414746012]
[-1.00288455523366]
[-1.3254056753236012]
[0.71699549735773371]
[0.21678246743514037]
[-0.43737604455680651]
[0.52431973993093783]
[1.7459290094806053]
[-1.5782100456817039]
[-2.1014147255020958]
[-1.0943779961427234]
[-0.32984100260252791]
[3.0882629533018766E-2]
[0.36942095688544563]
[-2.7571736739662476]
[-0.49837479352264946]
[0.61855118113181606]
[0.43543242444402064]
[1.3173046662473555]
[-1.911564396985727]
[0.18412694809315464]
[7.5578862618521814E-2]
[-0.40971827928340743]
[-0.58640030971791945]
[0.55514374795838684]
[-1.3079890294102818]
[1.0415675755591305]
[-0.36953626024065722]
[-0.11507920676657363]
[0.20493662518264913]
[5.6738959480523137E-3]
[-0.78753797317206087]
[-0.98275384758914885]
[-0.35891551569984587]
[-0.64001644807511837]
[2.1836446453332043]
[-0.22334591834528975]
[-0.98603060571607815]
[0.35658152813611649]
[-0.49658067284297824]
[{"$f":"_xlfn.NORM.S.INV(RAND())","v":1.1101535853602054}]
[1.3119088576887601]
[-0.22193950570738777]
[0.39672096533592349]
[0.1179414945266994]
[1.4115635522786156]
[-8.4584201771401676E-2]
[-0.58040541201086804]
[-0.20419610306169686]
[1.5638896948182106]
[1.0781223512617051]
[-6.4146744474953402E-2]
[-0.71779902941283336]
[0.57977670567316264]
[-0.69822883474770214]
[-0.72522135314877201]
[-0.39375837890869214]
[-0.62124078177882203]
[-4.4717782857709096E-2]
[1.5485120598733713]
[-0.94284937642976996]
[-1.9959337301056694]
[-0.78266537821889359]
[0.28807693635758996]
[-2.1148368885584992]
[-1.4972566694143388]
[-0.49439218517239264]
[0.45450788582402041]
[2.4395632605404001]
[1.3106081375419825]
[-2.120981704355382]
[0.1383661962609628]
[-3.1693114531617508E-2]
[-0.66995108771836964]
[0.50524473161797068]
[-5.1703350911360753E-2]
[0.57095396740281934]
[2.1812742043903444]
[-0.4417332359272696]
[-0.77293364934694053]
[-1.8295076529036116]
[0.31106486441444714]
[-0.41609000029573273]
[0.21060229618864676]
[1.1275680285259881]
[1.3483453618863817]
[1.4752717107711462]
[-0.96665016587073171]
[-0.27565391970571773]
[-0.48780733455465536]
[2.9569843710064307]
[2.6852013950509828]
[-1.1249434755022809]
[-0.81388118925074615]
[-0.93796800784051981]
[0.22492000785282668]
[-1.8439276435065515]
[-0.53360346104603529]
[-1.0186339885472504]
[-1.6389393504405079]
[6.717734948852451E-2]
[0.93834587895136989]
[-1.0452105993342149]
[-2.1833571131807452]
[{"$f":"_xlfn.NORM.S.INV(RAND())","v":-0.7810512102357422}]
[-1.0133707966195553]
[-0.12828796431717152]
[-0.54068013169819884]
[1.4201228528200012]
[-1.8444168135278327]
[1.3669282942152554]
[-1.2662990004480563]
[-0.33602030784840209]
[-0.84740539642189694]
[-0.54587241461020075]
[-1.8067559219661298]
[2.2291365764727917]
[0.28404125159695792]
[2.4059880262740312]
[-0.92737709584821937]
[-0.29525945776654056]
[-1.9503159757087711]
[0.35384278396234525]
[0.24604739902753975]
[0.92413904812596859]
[-0.34725631026483922]
[0.63751548794818014]
[0.44003096210767956]
[1.6017764381367445]
[0.2347671604978866]
[-1.095740919815182]
[8.2060165027099202E-2]
[-9.4038877849144983E-2]
[-1.7308315820593949]
[-2.485723213381466]
[-7.4845826484699923E-2]
[1.7635108245331825]
[-0.68264997204380529]
[0.43489748621553936]
[3.0912723214742581E-2]
[-2.5063866870429715E-2]
[-2.555167182015349]
[0.51516932329662901]
[1.1195447028195007]
[-1.3258416476840869]
[-0.53604175924654718]
[0.51857662000785709]
[-1.7106800748177335]
[-0.38642229811563694]
[-1.192096190141632]
[-1.3619259174123657]
[-0.5655726084694781]
[1.3716729201849769]
[-6.5960634995114856E-2]
[-1.1394322330849564]
[-1.0992478977728768]
[0.93876151419588816]
[1.1396732489516443]
[-0.97860462360107825]
[0.62460100566199239]
[-1.2052496285172862]
[-0.22029041255022846]
[-1.4498070006364208]
[-0.66919860144763443]
[1.6872919646363924]
[-1.5213745463170725]
[-0.19376881543780777]
[-1.4934768919552175]
[{"$f":"_xlfn.NORM.S.INV(RAND())","v":-1.6273964591585171}]
[0.77570421644793464]
[0.74804601436851437]
[-0.45326832875946466]
[0.45032624953768879]
[0.76775807109793259]
[0.90739432120604913]
[-0.91207979001751527]
[-1.6888751966500994]
[-0.17571171111648504]
[-0.88059544117470101]
[-0.97660829768342405]
[0.51916016167495893]
[-0.682822749985596]
[0.49924379551571135]
[0.9648429618026978]
[1.0958058361971674]
[0.61278649025102339]
[-0.13155193652797162]
[0.47247904512312106]
[-0.64659918784231207]
[-0.93673239446586531]
[0.38893687472117128]
[-1.855987284616929]
[0.6641437569110995]
[0.71735223976692097]
[0.39992963739771847]
[0.1448445469135515]
[0.80797070145737182]
[-1.129619943349689]
[0.90154479475485272]
[-1.9850421176206632]
[0.36374948206902685]
[-0.43988680403774494]
[-1.0885484431897217]
[0.20926377763950441]
[-1.1751449495023186E-2]
[1.6203577570346381]
[-0.55544466504205992]
[0.17708991831493279]
[-0.6339597838639971]
[-0.33386206185303541]
[0.43585499193393257]
[-1.035881304327644]
[-0.83525369383051296]
[0.79745952035124967]
[-0.62232815212321158]
[1.1476727784544751]
[0.54666318489985144]
[-0.84458585492309834]
[0.58978999065077897]
[-0.32236474249676383]
[1.0318765065325877]
[-1.3258843394425661]
[-0.39598724771577587]
[-0.83134585360948854]
[-0.92822310677156983]
[0.3403236351959304]
[0.62450044360940171]
[5.4829029344265388E-2]
[-1.0834107843039813]
[0.11006441039742407]
[-0.14493292585087592]
[0.52473576652497667]
[{"$f":"_xlfn.NORM.S.INV(RAND())","v":1.326786345598526}]
[1.9683606678810315]
[0.82075438012513713]
[-1.1858306039588224]
[-0.97734584404102209]
[1.5319351925138021]
[0.20636419190050648]
[0.23473921573316003]
[-0.11179631723886015]

{"sheet":"Sheet4","index":3,"n_rows":111,"n_cols":17,"rows_kept":111,"cut":false,"hidden":false,"merged":[]}
["Current wealth",1000000]
["Rf",0.06]
["Risky Investment:",null,null,null,null,{"$f":"getformula(E10)","v":"<--  =NORM.S.INV(RAND())"}]
["Expected annual return",0.08,null,null,{"$f":"getformula(D10)","v":"<--  =B10-C10"}]
["St Dev",0.2,null,null,null,null,null,{"$f":"getformula(F10)","v":"<--  =EXP($B$4+E10*$B$5)"}]
["Weight in risky asset",0.7,null,{"$f":"getformula(C10)","v":"<--  =$B$6*B10"}]
["Annual withdrawal",150000,null,null,null,null,null,{"$f":"getformula(G10)","v":"<--  =C10*F10+D10*EXP($B$2)"}]
[]
["Year","Wealth at beg of year","Invested in risky asset","invested in Rf","Random number, normally distributed","1+risky return","Wealth at the end of year","withdrawal","left at end of year 10"]
[1,{"$f":"B1","v":1000000},{"$f":"$B$6*B10","v":700000},{"$f":"B10-C10","v":300000},{"$f":"_xlfn.NORM.S.INV(RAND())","v":1.8266341769259069},{"$f":"EXP($B$4+E10*$B$5)","v":1.5610003026028241},{"$f":"C10*F10+D10*EXP($B$2)","v":1411251.1757855848},{"$f":"$B$7","v":150000}]
[2,{"$f":"G10-H10","v":1261251.1757855848},{"$f":"$B$6*B11","v":882875.82304990932},{"$f":"B11-C11","v":378375.35273567552},{"$f":"_xlfn.NORM.S.INV(RAND())","v":0.91144797867477834},{"$f":"EXP($B$4+E11*$B$5)","v":1.2999029342716366},{"$f":"C11*F11+D11*EXP($B$2)","v":1549425.6508267953},{"$f":"$B$7","v":150000},null,null,null,"Simulation",{"$f":"I19","v":526748.62663056236}]
[3,{"$f":"G11-H11","v":1399425.6508267953},979597.95557875664,419827.69524803862,-0.49715289897794612,0.98075697717533894,1406535.9198268382,150000,null,null,null,1,-623680.81829206366]
[4,1256535.9198268382,879575.14387878671,376960.77594805148,-0.52303864051561333,0.97569257374637941,1258465.6644501733,150000,null,null,null,2,-303667.35426617187,null,"Average",{"$f":"AVERAGE(M12:M111)","v":86241.146144379643},{"$f":"getformula(P13)","v":"<--  =AVERAGE(M12:M111)"}]
[5,1108465.6644501733,775925.96511512122,332539.69933505205,0.36394150228755134,1.1650783062890091,1257117.315173154,150000,null,null,null,3,20285.42413387174,null,"Sigma",{"$f":"_xlfn.STDEV.S(M12:M111)","v":680522.87746271538},{"$f":"getformula(P14)","v":"<--  =STDEV.S(M12:M111)"}]
[6,1107117.315173154,774982.12062120775,332135.19455194625,0.29666857144929215,1.1495076431299487,1243521.1589123439,150000,null,null,null,4,-76087.122834252776,null,"Probability of (-) cash",{"$f":"COUNTIF(M12:M111,\"<0\")/COUNT(M12:M111)","v":0.59},"<--  =COUNTIF(M12:M111,\"<0\")/COUNT(M12:M111)"]
[7,1093521.1589123439,765464.81123864069,328056.34767370322,-0.31137327274465459,1.0178833716958835,1127496.1222642695,150000,null,null,null,5,-396335.90689729201]
[8,977496.12226426951,684247.28558498865,293248.83667928085,-0.49253490780523407,0.98166322102616221,983082.72636374005,150000,null,null,null,6,-307211.91415353329]
[9,833082.72636374005,583157.90845461795,249924.8179091221,-0.59039494690349259,0.96263689979546718,826748.62663056236,150000,null,null,null,7,57659.387155287608]
[10,676748.62663056236,473724.03864139359,203024.58798916877,0.35679703782108357,1.1634147230012406,766716.44856921944,150000,{"$f":"B19-H19","v":526748.62663056236},null,null,8,-204819.42010028986]
[null,null,null,null,null,null,null,null,null,null,null,9,787545.06329688104]
[null,null,null,null,null,null,null,null,null,null,null,10,-288418.31120266335]
[null,null,null,null,null,null,null,null,null,null,null,11,85384.003844848252]
[null,null,null,null,null,null,null,null,null,null,null,12,-68522.34488832776]
[null,null,null,null,null,null,null,null,null,null,null,13,-135975.87485203371]
[null,null,null,null,null,null,null,null,null,null,null,14,162019.13721055689]
[null,null,null,null,null,null,null,null,null,null,null,15,478096.84304650989]
[null,null,null,null,null,null,null,null,null,null,null,16,-186087.24686808919]
[null,null,null,null,null,null,null,null,null,null,null,17,-208985.02713436383]
[null,null,null,null,null,null,null,null,null,null,null,18,662172.86583559925]
[null,null,null,null,null,null,null,null,null,null,null,19,-862846.56984254823]
[null,null,null,null,null,null,null,null,null,null,null,20,-197345.36238445397]
[null,null,null,null,null,null,null,null,null,null,null,21,1132915.6311032725]
[null,null,null,null,null,null,null,null,null,null,null,22,395014.0737943626]
[null,null,null,null,null,null,null,null,null,null,null,23,135397.73474733467]
[null,null,null,null,null,null,null,null,null,null,null,24,975337.10695725074]
[null,null,null,null,null,null,null,null,null,null,null,25,1041245.8890152099]
[null,null,null,null,null,null,null,null,null,null,null,26,-326518.89977611252]
[null,null,null,null,null,null,null,null,null,null,null,27,-104677.39808474106]
[null,null,null,null,null,null,null,null,null,null,null,28,-314482.12549448013]
[null,null,null,null,null,null,null,null,null,null,null,29,-466447.8442085943]
[null,null,null,null,null,null,null,null,null,null,null,30,202839.68928624032]
[null,null,null,null,null,null,null,null,null,null,null,31,-610841.19338954147]
[null,null,null,null,null,null,null,null,null,null,null,32,541291.05862710276]
[null,null,null,null,null,null,null,null,null,null,null,33,-261815.77195151104]
[null,null,null,null,null,null,null,null,null,null,null,34,-869105.68441023584]
[null,null,null,null,null,null,null,null,null,null,null,35,-786572.89389148832]
[null,null,null,null,null,null,null,null,null,null,null,36,-80576.879844040232]
[null,null,null,null,null,null,null,null,null,null,null,37,-235610.30870172952]
[null,null,null,null,null,null,null,null,null,null,null,38,1351251.6326133534]
[null,null,null,null,null,null,null,null,null,null,null,39,736606.72022883734]
[null,null,null,null,null,null,null,null,null,null,null,40,-145382.49505188875]
[null,null,null,null,null,null,null,null,null,null,null,41,85822.464211588667]
[null,null,null,null,null,null,null,null,null,null,null,42,-672810.15606555576]
[null,null,null,null,null,null,null,null,null,null,null,43,755211.33812774229]
[null,null,null,null,null,null,null,null,null,null,null,44,-173787.69177819809]
[null,null,null,null,null,null,null,null,null,null,null,45,-51963.778991596511]
[null,null,null,null,null,null,null,null,null,null,null,46,-95501.3895265561]
[null,null,null,null,null,null,null,null,null,null,null,47,2772657.4750090647]
[null,null,null,null,null,null,null,null,null,null,null,48,-301416.33581640176]
[null,null,null,null,null,null,null,null,null,null,null,49,598681.36879167845]
[null,null,null,null,null,null,null,null,null,null,null,50,22142.76770763204]
[null,null,null,null,null,null,null,null,null,null,null,51,-271757.73234249861]
[null,null,null,null,null,null,null,null,null,null,null,52,576953.64114130579]
[null,null,null,null,null,null,null,null,null,null,null,53,-156540.90328721644]
[null,null,null,null,null,null,null,null,null,null,null,54,-524712.42634110514]
[null,null,null,null,null,null,null,null,null,null,null,55,-371601.80855868349]
[null,null,null,null,null,null,null,null,null,null,null,56,-355339.04462610953]
[null,null,null,null,null,null,null,null,null,null,null,57,-423012.70977479592]
[null,null,null,null,null,null,null,null,null,null,null,58,231759.53910072357]
[null,null,null,null,null,null,null,null,null,null,null,59,11270.6615445856]
[null,null,null,null,null,null,null,null,null,null,null,60,-692690.6911231291]
[null,null,null,null,null,null,null,null,null,null,null,61,-485264.26408783754]
[null,null,null,null,null,null,null,null,null,null,null,62,-528560.14806414954]
[null,null,null,null,null,null,null,null,null,null,null,63,-149667.67779764917]
[null,null,null,null,null,null,null,null,null,null,null,64,1615758.7188491845]
[null,null,null,null,null,null,null,null,null,null,null,65,-137769.0251041078]
[null,null,null,null,null,null,null,null,null,null,null,66,1330875.6851250066]
[null,null,null,null,null,null,null,null,null,null,null,67,-445674.59187659773]
[null,null,null,null,null,null,null,null,null,null,null,68,-515170.57637710677]
[null,null,null,null,null,null,null,null,null,null,null,69,-79135.816711574269]
[null,null,null,null,null,null,null,null,null,null,null,70,1081103.8543015379]
[null,null,null,null,null,null,null,null,null,null,null,71,563530.04367783666]
[null,null,null,null,null,null,null,null,null,null,null,72,-252725.86540492182]
[null,null,null,null,null,null,null,null,null,null,null,73,-670912.00727761327]
[null,null,null,null,null,null,null,null,null,null,null,74,-52872.072300132189]
[null,null,null,null,null,null,null,null,null,null,null,75,129113.50746267644]
[null,null,null,null,null,null,null,null,null,null,null,76,401627.69047779997]
[null,null,null,null,null,null,null,null,null,null,null,77,-481832.91983217601]
[null,null,null,null,null,null,null,null,null,null,null,78,444944.21238479402]
[null,null,null,null,null,null,null,null,null,null,null,79,727413.00585698569]
[null,null,null,null,null,null,null,null,null,null,null,80,-527868.42840629665]
[null,null,null,null,null,null,null,null,null,null,null,81,1284949.8122034441]
[null,null,null,null,null,null,null,null,null,null,null,82,-51209.429946671182]
[null,null,null,null,null,null,null,null,null,null,null,83,-137643.53882242111]
[null,null,null,null,null,null,null,null,null,null,null,84,2990132.6734378533]
[null,null,null,null,null,null,null,null,null,null,null,85,1335283.4225888599]
[null,null,null,null,null,null,null,null,null,null,null,86,-497576.31961512507]
[null,null,null,null,null,null,null,null,null,null,null,87,437550.78106888873]
[null,null,null,null,null,null,null,null,null,null,null,88,-395780.26092696982]
[null,null,null,null,null,null,null,null,null,null,null,89,31400.177298331226]
[null,null,null,null,null,null,null,null,null,null,null,90,-96704.664943317883]
[null,null,null,null,null,null,null,null,null,null,null,91,79939.079276975011]
[null,null,null,null,null,null,null,null,null,null,null,92,-287321.69914221589]
[null,null,null,null,null,null,null,null,null,null,null,93,-180010.01785288594]
[null,null,null,null,null,null,null,null,null,null,null,94,-144870.22097778722]
[null,null,null,null,null,null,null,null,null,null,null,95,-124764.60471791337]
[null,null,null,null,null,null,null,null,null,null,null,96,379060.83944516908]
[null,null,null,null,null,null,null,null,null,null,null,97,-567627.63354471419]
[null,null,null,null,null,null,null,null,null,null,null,98,1233145.1690232749]
[null,null,null,null,null,null,null,null,null,null,null,99,48835.764302771655]
[null,null,null,null,null,null,null,null,null,null,null,100,-346000.11839178723]